Page 3 - PowerPoint Presentation
P. 3
3 VALUATION SUMMARY Discounted Cash Flow Range: $31 - $38 Million Comparable Public Co Trading Multiples Range: $17 - $41 Million Precedent M&A Transaction Multiples Range: $13 - $25 Million Private Placement Valuation Range: $27 - $35 Million Midpoint of Ranges and Valuation Techniques: $25 - $32 Million
